Analyst Ratings

The mean recommendation for all analysts reporting is 2.71.
Recommendation Name Recommendation Value Number of Analysts Reporting
Strong Buy 1 1
Buy 2 1
Hold 3 4
Underperform 4 0
Sell 5 1

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3.47 Dec 25 1.00 0.21 3.17

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.41 3.72 3.21 3.35 4 -- 2 -14.27
Annual Dec 27 3.39 3.83 3.11 3.30 7 -- 4 -8.23
Annual Dec 26 3.21 3.50 3.11 3.15 7 2 3 -1.86
Quarterly Mar 27 0.49 0.64 0.28 0.57 5 -- 3 -27.46
Quarterly Jun 27 0.19 0.38 -0.01 0.20 5 -- 3 -40.42
Quarterly Sep 27 1.01 1.10 0.92 1.02 5 -- 1 0.75
Quarterly Dec 26 1.59 1.92 1.43 1.54 7 1 4 -7.91
Long Term Growth 2.70 2.70 2.70 2.70 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.47 3.31 4.82
Annual Dec 24 6.06 5.35 13.25
Annual Dec 23 6.19 6.05 2.36
Quarterly Sep 26 1.03 0.85 20.97
Quarterly Jun 26 0.26 0.06 198.29
Quarterly Mar 26 0.39 0.13 210.58
Quarterly Dec 25 1.90 1.74 9.01

Reference Information - Book Value Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
25.40 Dec 25 -- -- --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 35.91 35.91 35.91 35.91 1 -- 1 -0.14
Annual Dec 27 33.52 33.52 33.52 33.52 1 -- 1 -0.12
Annual Dec 26 31.23 31.23 31.23 31.23 1 -- 1 -0.16

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 25.40 25.06 1.34
Annual Dec 24 23.71 24.50 -3.22
Annual Dec 23 23.13 22.26 3.89

Reference Information - Cash Flow Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3.49 Dec 25 -- -- --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5.34 5.34 5.34 5.34 1 -- -- --
Annual Dec 27 5.41 5.62 5.20 5.41 2 -- -- --
Annual Dec 26 6.25 6.37 6.12 6.25 2 -- 1 -0.40
Quarterly Mar 27 1.70 1.70 1.70 1.70 1 -- -- --
Quarterly Jun 27 2.26 2.26 2.26 2.26 1 -- -- --
Quarterly Sep 27 -2.67 -2.67 -2.67 -2.67 1 -- -- --
Quarterly Dec 26 7.26 7.26 7.26 7.26 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.49 5.58 -37.40
Annual Dec 24 8.41 6.88 22.33
Annual Dec 23 14.46 9.29 55.74
Quarterly Sep 26 -2.82 -6.60 57.29
Quarterly Jun 26 5.68 0.36 1,477.78
Quarterly Mar 26 0.18 -0.24 175.00
Quarterly Dec 25 7.29 9.29 -21.53

Reference Information - Dividend Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
1.55 Dec 25 -- -- --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1.11 1.11 1.10 1.11 2 -- -- 6.52
Annual Dec 27 1.04 1.06 1.00 1.05 3 -- -- --
Annual Dec 26 1.00 1.01 1.00 1.00 3 -- -- --
Quarterly Dec 26 0.25 0.25 0.25 0.25 1 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1.55 1.58 -1.74
Annual Dec 24 3.20 3.15 1.71
Annual Dec 23 3.00 3.04 -1.19
Quarterly Sep 26 0.25 0.25 --
Quarterly Jun 26 0.25 0.25 --
Quarterly Mar 26 0.25 0.25 --
Quarterly Dec 25 0.25 0.25 --

Reference Information - EBIT

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
176.00 Dec 25 -- -- --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 204.34 223.52 186.78 203.53 4 1 2 -7.95
Annual Dec 27 195.45 207.60 185.65 193.89 6 1 2 -6.14
Annual Dec 26 183.44 187.56 180.59 183.22 6 -- 3 -2.56
Quarterly Mar 27 34.47 39.35 27.00 35.77 4 -- 2 -15.06
Quarterly Jun 27 17.94 26.53 8.50 18.38 4 -- 2 -21.51
Quarterly Sep 27 55.88 57.31 53.00 56.60 4 -- 1 2.15
Quarterly Dec 26 86.13 93.90 77.95 86.56 6 1 2 -5.99

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 176.00 176.63 -0.36
Annual Dec 24 284.73 264.99 7.45
Annual Dec 23 327.80 323.50 1.33
Quarterly Sep 26 56.90 48.76 16.69
Quarterly Jun 26 18.10 13.11 38.10
Quarterly Mar 26 28.40 17.23 64.85
Quarterly Dec 25 89.50 89.96 -0.51

Reference Information - EBITDA

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
232.30 Dec 25 -- -- --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 287.03 331.36 262.95 266.78 3 -- 2 -4.96
Annual Dec 27 260.65 278.48 245.65 263.14 7 -- 3 -3.62
Annual Dec 26 236.37 241.50 233.00 235.72 6 -- 2 -1.99
Quarterly Mar 27 52.35 57.65 48.20 51.19 3 -- 1 -9.70
Quarterly Jun 27 33.13 44.78 22.20 32.40 3 -- 1 -10.90
Quarterly Sep 27 72.62 75.74 69.92 72.20 3 -- -- 2.28
Quarterly Dec 26 99.46 106.90 93.49 100.76 5 1 1 -4.63

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 232.30 233.05 -0.32
Annual Dec 24 342.65 329.90 3.86
Annual Dec 23 393.00 392.55 0.12
Quarterly Sep 26 69.50 61.75 12.55
Quarterly Jun 26 30.80 25.26 21.95
Quarterly Mar 26 42.00 38.94 7.86
Quarterly Dec 25 105.00 104.71 0.27

Reference Information - GAAP Earnings Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.53 Dec 25 -- -- --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.75 4.05 3.45 3.75 2 -- -- --
Annual Dec 27 3.50 3.80 3.30 3.46 4 -- -- --
Annual Dec 26 4.06 5.80 3.08 3.30 3 -- -- -11.83
Quarterly Mar 27 0.65 0.71 0.58 0.65 2 -- -- --
Quarterly Jun 27 0.21 0.21 0.20 0.21 2 -- -- --
Quarterly Sep 27 0.96 0.99 0.93 0.96 2 -- -- 3.23
Quarterly Dec 26 1.80 1.92 1.62 1.84 4 -- 1 0.14

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.53 2.46 3.05
Annual Dec 24 5.12 5.22 -1.85
Annual Dec 23 6.24 5.81 7.40
Quarterly Sep 26 1.00 0.89 12.36
Quarterly Jun 26 2.87 0.05 2,817.50
Quarterly Mar 26 0.39 0.07 320.00
Quarterly Dec 25 1.76 1.71 2.92

Reference Information - Net Asset Value

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- Dec 25 -- -- --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 27 1,185.00 1,185.00 1,185.00 1,185.00 1 -- -- --
Annual Dec 26 1,184.00 1,184.00 1,184.00 1,184.00 1 -- -- --
Quarterly Mar 27 1,181.00 1,181.00 1,181.00 1,181.00 1 -- -- --
Quarterly Jun 27 1,155.00 1,155.00 1,155.00 1,155.00 1 -- -- --
Quarterly Sep 27 1,156.60 1,156.60 1,156.60 1,156.60 1 -- -- --
Quarterly Dec 26 1,184.00 1,184.00 1,184.00 1,184.00 1 -- -- --

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Quarterly Sep 26 1,054.23 1,182.00 -10.81

Reference Information - Net Debt

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
80.10 Dec 25 -- -- --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -43.28 274.35 -360.91 -43.28 2 2 -- 72.59
Annual Dec 27 116.51 485.41 -252.39 116.51 2 2 -- 333.48
Annual Dec 26 238.09 610.89 -134.72 238.09 2 2 -- 18.53

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 80.10 383.41 -79.11
Annual Dec 24 85.20 73.55 15.84
Annual Dec 23 146.14 230.42 -36.58

Reference Information - Net Income

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
126.10 Dec 25 -- -- --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 125.07 132.55 120.00 122.67 3 1 2 -12.20
Annual Dec 27 121.79 130.07 116.80 120.20 6 1 2 -7.37
Annual Dec 26 114.29 124.50 110.10 113.00 6 -- 3 -2.68
Quarterly Mar 27 18.71 21.13 15.00 20.00 3 -- 1 -23.46
Quarterly Jun 27 5.10 8.00 -0.40 7.71 3 -- 1 -48.64
Quarterly Sep 27 35.09 36.60 34.00 34.67 3 -- 1 -0.74
Quarterly Dec 26 58.80 68.33 50.00 58.57 5 1 1 -7.76

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 126.10 117.59 7.23
Annual Dec 24 215.51 190.65 13.04
Annual Dec 23 230.60 222.96 3.43
Quarterly Sep 26 36.63 31.08 17.87
Quarterly Jun 26 9.40 2.29 71.11
Quarterly Mar 26 13.94 4.85 90.93
Quarterly Dec 25 69.20 65.79 5.19

Reference Information - Operating Profit

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
14.17 Dec 25 -- -- --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 9.94 9.94 9.94 9.94 1 -- -- -12.16
Annual Dec 27 10.20 10.20 10.20 10.20 1 -- -- -12.79
Annual Dec 26 11.58 12.23 10.92 11.58 2 -- -- -4.12

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 14.17 13.34 0.83
Annual Dec 24 25.36 22.26 3.10
Annual Dec 23 28.09 27.31 0.78

Reference Information - Sales

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2,898.43 Dec 25 -- -- --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,984.09 3,003.94 2,960.94 2,987.37 3 1 2 -2.04
Annual Dec 27 2,966.39 3,002.10 2,906.34 2,976.20 7 1 5 -1.99
Annual Dec 26 2,947.11 2,988.29 2,918.06 2,954.60 7 -- 6 -0.98
Quarterly Mar 27 668.54 672.60 663.83 668.87 4 -- 3 -3.94
Quarterly Jun 27 603.02 616.00 580.58 607.75 4 1 2 -2.97
Quarterly Sep 27 774.55 788.66 764.00 772.76 4 -- 1 0.02
Quarterly Dec 26 902.32 936.81 869.01 915.00 7 1 3 -2.60

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,898.43 2,895.41 0.10
Annual Dec 24 2,844.10 2,821.89 0.79
Annual Dec 23 2,945.59 2,955.47 -0.33
Quarterly Sep 26 752.46 748.33 0.55
Quarterly Jun 26 615.49 605.68 1.62
Quarterly Mar 26 681.11 660.58 3.11
Quarterly Dec 25 925.45 922.44 0.33

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 27 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Source: LSEG