Analyst Ratings

The mean recommendation for all analysts reporting is 2.57.
Recommendation Name Recommendation Value Number of Analysts Reporting
Strong Buy 1 2
Buy 2 0
Hold 3 4
Underperform 4 0
Sell 5 1

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3.47 Dec 25 1.00 0.21 2.52

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.97 4.44 3.45 4.00 4 1 2 -0.24
Annual Dec 27 3.64 4.10 3.30 3.65 7 2 4 -0.50
Annual Dec 26 3.26 3.57 3.10 3.15 7 4 2 -0.16
Quarterly Mar 27 0.55 0.68 0.38 0.57 4 3 1 -0.77
Quarterly Jun 27 0.29 0.40 0.16 0.30 4 2 -- 153.48
Quarterly Sep 26 0.89 0.98 0.85 0.86 7 4 2 2.75
Quarterly Dec 26 1.72 1.96 1.58 1.65 7 -- 7 -11.60
Long Term Growth 2.70 2.70 2.70 2.70 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.47 3.31 4.82
Annual Dec 24 6.06 5.35 13.25
Annual Dec 23 6.19 6.05 2.36
Quarterly Jun 26 0.26 0.06 198.29
Quarterly Mar 26 0.39 0.13 210.58
Quarterly Dec 25 1.90 1.74 9.01
Quarterly Sep 25 0.74 0.74 0.68

Reference Information - Book Value Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
25.40 Dec 25 -- -- --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 35.96 35.96 35.96 35.96 1 1 -- 8.41
Annual Dec 27 33.56 33.56 33.56 33.56 1 1 -- 8.89
Annual Dec 26 31.28 31.28 31.28 31.28 1 1 -- 9.41

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 25.40 25.06 1.34
Annual Dec 24 23.71 24.50 -3.22
Annual Dec 23 23.13 22.26 3.89

Reference Information - Cash Flow Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3.49 Dec 25 -- -- --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5.34 5.34 5.34 5.34 1 1 -- 0.75
Annual Dec 27 5.41 5.62 5.20 5.41 2 2 -- 1.79
Annual Dec 26 6.27 6.37 6.17 6.27 2 2 -- 23.43
Quarterly Mar 27 1.70 1.70 1.70 1.70 1 1 -- 9.68
Quarterly Jun 27 2.26 2.26 2.26 2.26 1 -- -- --
Quarterly Sep 26 -6.60 -6.60 -6.60 -6.60 1 -- 1 -59.42
Quarterly Dec 26 7.26 7.26 7.26 7.26 1 -- 1 -3.71

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.49 5.58 -37.40
Annual Dec 24 8.41 6.88 22.33
Annual Dec 23 14.46 9.29 55.74
Quarterly Jun 26 5.68 0.36 1,477.78
Quarterly Mar 26 0.18 -0.24 175.00
Quarterly Dec 25 7.29 9.29 -21.53
Quarterly Sep 25 -3.61 -1.95 -85.13

Reference Information - Dividend Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
1.55 Dec 25 -- -- --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1.04 1.11 0.90 1.10 3 -- -- --
Annual Dec 27 1.04 1.06 1.00 1.05 3 -- -- --
Annual Dec 26 1.00 1.01 1.00 1.00 3 -- -- --
Quarterly Mar 27 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly Jun 27 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly Sep 26 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly Dec 26 0.25 0.25 0.25 0.25 1 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1.55 1.58 -1.74
Annual Dec 24 3.20 3.15 1.71
Annual Dec 23 3.00 3.04 -1.19
Quarterly Jun 26 0.25 0.25 --
Quarterly Mar 26 0.25 0.25 --
Quarterly Dec 25 0.25 0.25 --
Quarterly Sep 25 0.25 0.25 --

Reference Information - EBIT

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
176.00 Dec 25 -- -- --

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 221.98 244.92 195.62 223.13 5 1 4 -1.22
Annual Dec 27 207.23 228.98 187.95 207.29 6 1 4 -1.20
Annual Dec 26 188.11 204.39 182.34 184.54 6 -- 5 -2.35
Quarterly Mar 27 35.04 41.11 26.42 36.32 4 1 3 -2.78
Quarterly Jun 27 22.09 27.20 16.41 22.38 4 2 -- 36.15
Quarterly Sep 26 50.70 55.13 49.17 49.74 6 2 3 -1.08
Quarterly Dec 26 92.09 102.77 86.71 90.77 6 -- 5 -7.79

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 176.00 176.63 -0.36
Annual Dec 24 284.73 264.99 7.45
Annual Dec 23 327.80 323.50 1.33
Quarterly Jun 26 18.10 13.11 38.10
Quarterly Mar 26 28.40 17.23 64.85
Quarterly Dec 25 89.50 89.96 -0.51
Quarterly Sep 25 39.40 38.54 2.24

Reference Information - EBITDA

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
232.30 Dec 25 -- -- --

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 302.02 344.98 262.95 300.08 4 -- 4 -1.67
Annual Dec 27 269.87 287.47 254.80 266.99 7 1 5 -1.20
Annual Dec 26 240.29 256.27 233.00 237.89 6 -- 5 -1.62
Quarterly Mar 27 64.30 81.89 51.19 59.82 3 1 2 1.62
Quarterly Jun 27 31.58 45.94 16.41 32.40 3 1 -- 153.69
Quarterly Sep 26 62.68 67.96 55.61 62.70 5 3 1 1.61
Quarterly Dec 26 104.23 116.53 93.53 103.42 5 -- 4 -6.50

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 232.30 233.05 -0.32
Annual Dec 24 342.65 329.90 3.86
Annual Dec 23 393.00 392.55 0.12
Quarterly Jun 26 30.80 25.26 21.95
Quarterly Mar 26 42.00 38.94 7.86
Quarterly Dec 25 105.00 104.71 0.27
Quarterly Sep 25 52.30 52.82 -0.98

Reference Information - GAAP Earnings Per Share

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.53 Dec 25 -- -- --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.73 4.05 3.40 3.73 2 -- -- --
Annual Dec 27 3.49 3.80 3.25 3.46 4 1 -- 1.01
Annual Dec 26 3.92 5.80 3.08 3.40 4 1 -- 21.08
Quarterly Mar 27 0.55 0.71 0.36 0.58 3 1 -- 6.45
Quarterly Jun 27 0.15 0.21 0.03 0.20 3 -- -- 27.54
Quarterly Sep 26 0.90 0.97 0.85 0.90 4 1 -- 4.34
Quarterly Dec 26 1.84 2.06 1.62 1.84 4 -- 1 -3.92

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.53 2.46 3.05
Annual Dec 24 5.12 5.22 -1.85
Annual Dec 23 6.24 5.81 7.40
Quarterly Jun 26 2.87 0.05 2,817.50
Quarterly Mar 26 0.39 0.07 320.00
Quarterly Dec 25 1.76 1.71 2.92
Quarterly Sep 25 0.32 0.44 -26.44

Reference Information - Net Asset Value

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- Dec 25 -- -- --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Debt

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
80.10 Dec 25 -- -- --

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -157.89 46.95 -362.74 -157.89 2 -- 2 -450.81
Annual Dec 27 26.88 307.96 -254.21 26.88 2 -- 2 -86.71
Annual Dec 26 200.87 536.97 -135.24 200.87 2 -- 2 -37.63

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 80.10 383.41 -79.11
Annual Dec 24 85.20 73.55 15.84
Annual Dec 23 146.14 230.42 -36.58

Reference Information - Net Income

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
126.10 Dec 25 -- -- --

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 142.45 157.83 122.66 144.66 4 2 2 0.06
Annual Dec 27 130.38 145.55 117.46 130.95 6 3 2 -0.15
Annual Dec 26 117.34 126.60 110.10 114.54 6 3 2 -0.34
Quarterly Mar 27 18.53 21.13 13.47 21.00 3 2 1 -1.77
Quarterly Jun 27 9.15 14.00 5.73 7.71 3 2 -- 127.25
Quarterly Sep 26 32.30 34.85 30.50 32.00 5 2 2 -1.17
Quarterly Dec 26 64.28 69.64 58.57 64.10 5 -- 4 -8.36

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 126.10 117.59 7.23
Annual Dec 24 215.51 190.65 13.04
Annual Dec 23 230.60 222.96 3.43
Quarterly Jun 26 9.40 2.29 71.11
Quarterly Mar 26 13.94 4.85 90.93
Quarterly Dec 25 69.20 65.79 5.19
Quarterly Sep 25 26.80 24.21 10.70

Reference Information - Operating Profit

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
14.17 Dec 25 -- -- --

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 11.32 12.71 9.92 11.32 2 -- -- -3.20
Annual Dec 27 11.70 13.20 10.19 11.70 2 -- -- -3.27
Annual Dec 26 12.07 12.91 10.92 12.39 3 -- -- -2.63

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 14.17 13.34 0.83
Annual Dec 24 25.36 22.26 3.10
Annual Dec 23 28.09 27.31 0.78

Reference Information - Sales

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2,898.43 Dec 25 -- -- --

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3,046.17 3,099.82 2,960.27 3,062.28 4 -- 4 -1.34
Annual Dec 27 3,021.12 3,050.51 2,975.51 3,026.31 7 -- 7 -1.32
Annual Dec 26 2,975.17 2,993.72 2,961.03 2,971.50 7 -- 7 -1.57
Quarterly Mar 27 688.94 699.56 671.05 692.57 4 1 2 0.08
Quarterly Jun 27 615.72 621.18 608.80 616.45 4 1 1 1.47
Quarterly Sep 26 752.67 760.31 747.90 750.19 7 -- 7 -5.79
Quarterly Dec 26 925.81 936.81 912.00 925.22 7 -- 7 -1.20

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,898.43 2,895.41 0.10
Annual Dec 24 2,844.10 2,821.89 0.79
Annual Dec 23 2,945.59 2,955.47 -0.33
Quarterly Jun 26 615.49 605.68 1.62
Quarterly Mar 26 681.11 660.58 3.11
Quarterly Dec 25 925.45 922.44 0.33
Quarterly Sep 25 757.84 769.76 -1.55

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Source: LSEG